The amount listed for "Upfront tax" of $793.08 appears to be Santa Clara County sales tax at 8.625% on $9115.07 (Total cap cost reduction) + $80 (Doc fee).
What I don't understand here is two things:
1.) There is no explicit mention of the $7500.00 federal tax rebate. I suppose Toyota finance...